| Yr | Fuel Savings $ | Carbon Savings $ | Total Savings $ | OPEX $ | Net Cash Flow $ | Discount Factor | Discounted CF $ |
|---|
| Scenario | Fuel Price $/kg | Carbon Price $/tCO₂ | Daily Flights | Fuel Saved/Flight kg | Annual Fuel Saving $ | Annual Carbon Saving $ | Total Saving $ |
|---|
| Aircraft | Category | Approach mph | Rotation mph | Seats | Range km | Engine | Fuel Burn |
|---|
| Airport | Country | Type | Baseline Taxi min | AI Taxi min | Baseline Turnaround min | AI Turnaround min |
|---|